County Profile for Breckinridge - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,824,457 Total Charges 53,928,125
Fixed Assets 8,110,319 Contract Allowance 34,590,304
Other Assets 356,628 Operating Revenue 19,337,821
Total Assets 12,291,404 Operating Expenses 21,123,787
Current Liabilities 2,952,349 Operating Margin -1,785,966
Long Term Liabilities 7,501,723 Other Income 226,793
Total Equity 1,837,332 Other Expense 0
Total Liabilities and Equity 12,291,404 Net Profit or Loss -1,559,173

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $37,622 Revenue per Bed $743,762 Revenue per Person $19,337,821
Net Margin per Discharge ($3,475) Net Margin per Bed ($68,691) Net Margin per Person ($1,785,966)
Net Profit per Discharge ($3,033) Net Profit per Bed ($59,968) Net Profit per Person ($1,559,173)
Net Fixed Assets per Discharge $15,779 Net Fixed Assets per Bed $311,935 Net Fixed Assets per Bed $8,110,319
Long Term Debt per Discharge $14,595 Long Term Debt per Bed $288,528 Long Term Debt per Person $7,501,723
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 46.4 %
Length of Stay 8 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,758 Net Fixed Assets 1,879 Population Estimate 1,151
Total Revenue 1,883 Long Term Liabilities 1,400 Total Patient Discharges 1,851
Net Margin 2,238 Total Patient Beds 1,657
Net Profit or Loss 2,835

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,731,022 4,360,460 0.6263
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 1,696,183 1,807,775 0.9383
50 Operating Room 767,313 1,462,520 0.5247
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 933,061 13 Nursing Administration 77,902
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 0
04 Employee Benefits 2,285,911 15 Pharmacy 0
05 Administrative and General 2,863,507 16 Medical Records and Medical Library 195,551
06 Maintenance and Repairs 0 17 Social Services 56,186
07 Operation of Plant 596,361 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 393,638 19 Non Physician Anesthetist 195,720
10,11 Dietary and Cafeteria 458,132 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,055,969

County Profile for Breckinridge - 2016